Financial Highlight
 
(Unit : Million Baht)
  2013 2014 2015 2016
         
Total Revenue  69,772 73,324(6) 65,369(6) 53,092(6)
Operating Revenue  69,207 72,991 64,225 52,567
EBITDA (1) 18,259 20,898 20,379 18,770
Net Profit 7,214 9,139 8,355 8,953
Normalized Net Profit (7)  8,061 9,668 9,797 9,391
Total Assets  125,006 120,322 116,864 110,076
Total Liabilities 77,746 67,752 60,906 53,305
Shareholders' Equity  47,260 52,571 55,958 56,771
Dividend Per Share  (Baht) 2.152(2) 3.004(3) 3.593(4) 5.820(5)
         


Note :

  • (1) To reclassify some non cash item to be below EBITDA level
  • (2) 1.301 Baht/ share paid from 2012 results, 0.851 Baht/ share paid from 2013 results (interim)
  • (3) 1.904 Baht/ share paid from 2013 results, 1.100 Baht/ share paid from 2014 results (interim)
  • (4) 2.205 Baht/ share paid from 2014 results, 1.388 Baht/ share paid from 2015 results (interim)
  • (5) 4.362 Baht/ share paid from 2015 results, 1.458 Baht/ share paid from 2016 results (interim)
  • (6) Including the adjustment of financial lease accounting of GIPP
  • (7) Net profit excluding net exchange gain or loss and net change in deferred tax asset(revenues) or liability(expenses)